Munoz Ghezlan Transactions

Market: Columbus, OH
Purchase price: $3,500,000
Down Payment: $0
Cash Flow: $13,600
LTV: 100%
Cash-on-cash: Infinite
$3,500,000

Golden Oaks Properties LLC closed a deal on a 50 unit multi-family property with a purchase price of $3,500,000. The 1st lien mortgage provided $2,625,000, representing 75% LTV, with a syndicated DSCR structure. The subordinate debt of $875,000 filled the gap, bringing the total leverage to 100% of the purchase price. This structure allowed the investor to fully finance the property acquisition and maintain a high degree of flexibility with manageable debt service coverage using section 8, government backed rents.

Market: New Orleans, LA
Purchase price: $3,500,000
Down Payment: 10%
Cash Flow: $9,850
LTV: 90%
Cash-on-cash: 131.3%
$750,000

Skyline Property Group acquired a 3-unit boutique short-term rental property for $750,000. With an 80% LTV 1st lien mortgage of $600,000 and $75,000 in gap funding, the total LTV reached 90%. The investor closed the deal with a 10% down payment of $75,000, capitalizing on the property’s high rental demand and premium pricing potential.

Market: Columbus, OH
Purchase price: $3,000,000
Down Payment: 20%
Cash Flow: $9,633
LTV: 80%
Cash-on-cash: 19.3%
$3,000,000

Coastal Peak Investments LLC purchased a 60-unit property portfolio for $3,000,000. The 1st lien mortgage of $2,400,000 (80% LTV) . The investor contributed 20% for the down payment, allowing them to finance a large portion of the purchase price while securing an income-producing property backed by government rents through section 8 HUD.

Market: Des Moines, IA
Purchase price: $210,000
Down Payment: 18%
Cash Flow: $1,100
LTV: 80%
Cash-on-cash: 35%
$210,000

Summit Realty purchased a single-family home in a developing suburban market for $210,000. After an appraisal value of $220,000, the investor obtained a 1st lien loan at $168,000 (80% LTV) and benefited from a $5,000 seller credit. With just $37,000 down, this investment is delivering consistent cash flow with excellent ROI potential.

Market: San Antonio, TX
Purchase price: $5,200,000
Down Payment: 15%
Cash Flow: $1,940
LTV: 85%
Cash-on-cash: 3.5%
$5,200,000

Eagles Properties LLC acquired a 25-unit mid-term portfolio for $5,200,000. The financing included an 80% LTV 1st lien mortgage of $4,160,000 and $260,000 in gap funding, creating an 85% LTV structure. With a down payment of $780,000, the investor secured a property appraised at $6,300,000. A 6-year partnership with a government-backed relocation program provides a stable income stream, while appreciation and rent increases are expected in the long term.

Market: Cleveland, OH
Purchase price: $125,000
Down Payment: 7%
Cash Flow: $1,505
LTV: 80%
Cash-on-cash: 50%
$125,000

Rivera Properties LLC purchased a section 8 duplex for $125,000, a cash flow gold mine. After the property was appraised for $145,000 we were able to structure the deal where the 1st lien mortgage was $116,000 (80% LTV), with $20,000 in seller credits negotiated through accessing the equity of $20,000. Our investor was able to purchase this property with $9,000 down.

Market: Dallas, TX
Purchase price: $1,200,000
Down Payment: 10%
Cash Flow: $2,368
LTV: 90%
Cash-on-cash: 23.8%
$1,200,000

Summit Residential Group LLC acquired a 8-unit luxury multi-family property for $1,200,000. The 1st lien mortgage of $960,000 (80% LTV) was combined with $120,000 in subordinate debt, resulting in a total combined LTV of 90%. This structure enabled the investor to secure the property with minimal equity while leveraging stable rental income for cash flow.

Market: Birmingham, AL
Purchase price: $312,000
Down Payment: $0
Cash Flow: $1,514
LTV: 100%
Cash-on-cash: Infinite
$312,000

Golden Valley Estates LLC purchased a 4-home portfolio for $312,000, with an average home price of $78,000. The 1st lien mortgage was $218,000 (70% LTV), with $94,000 in subordinate debt, bringing the combined LTV to 100%. The investor made no down payment, leveraging the full financing for the acquisition backed by guaranteed government rents through section 8 HUD.

Market: Kansas City, MO
Purchase price: $200,000
Down Payment: 20%
Cash Flow: $2,500
LTV: 80%
Cash-on-cash: 75%
$200,000

KRD Investment Group LLC acquired a 4-unit building in Kansas City, MO, for $200,000. The deal was financed with an 80% LTV 1st lien mortgage of $160,000. The investor put down $40,000 to close the transaction. The property is located in a high-demand rental market, producing reliable cash flow and providing solid returns for the investor.

Market: Atlanta, GA
Purchase price: $4,750,000
Down Payment: $0
Cash Flow: $18,700
LTV: 100%
Cash-on-cash: Infinite
$4,750,000

J&O Capital completed the acquisition of a 70-unit multifamily property for $4,750,000. The deal was structured with a 70% LTV 1st lien loan for $3,325,000 and $1,425,000 in preferred equity financing. With 100% of the purchase price financed through creative structuring, the investor retained all liquidity while benefiting from immediate rental income and minimal out-of-pocket costs.

Market: Lubbock, TX
Purchase price: $700,000
Down Payment: 80%
Cash Flow: $3,468
LTV: 80%
Cash-on-cash: 29.7%
$700,000

Bee Holdings LLC Purchased a 7-home portfolio priced at $700,000, our client secured an 80% LTV 1st lien loan, covering $560,000 of the purchase price. With a 20% down payment of $140,000, the investor was able to close the transaction and benefit from rental income in 3 weeks.

Market: Kansas City, MO
Purchase price: $560,000
Down Payment: 14%
Cash Flow: $3,200
LTV: 85%
Cash-on-cash: 50.5%
$560,000

Pinnacle Properties secured a duplex and a triplex in a package deal for $560,000 in a rapidly expanding metropolitan area. The investor leveraged an 85% LTV loan for $476,000 and negotiated $8,000 in seller concessions. They closed with a down payment of $76,000 and achieved rental income within 30 days of purchase.

Market: Detroit, MI
Purchase price: $200,000
Down Payment: 2.5%
Cash Flow: $2,200
LTV: 80%
Cash-on-cash: 44%
$200,000

T&H Property Group LLC acquired a 3-bedroom duplex in Detroit, MI, for $200,000, a great cash flow opportunity. After the property was appraised for $225,000, the deal was structured with an 80% LTV 1st lien mortgage of $160,000. The seller provided $15,000 in credits, which helped lower the buyer’s out-of-pocket costs. The investor was able to close with just $5,000 down, taking advantage of the high rental demand in the area.

Market:Kansas City, MO
Purchase price: $175,000
Down Payment: 15%
Cash Flow: $2,100
LTV: 85%
Cash-on-cash: 80%
$175,000

Curtis holdings  LLC secured a duplex in Kansas City, MO, for $175,000. The 1st lien mortgage of $148,750 (85% LTV) was structured, with the investor providing a 15% down payment of $26,250. The property produced good cash flow due to high demand for rental units in the area, offering great returns for the investor.

Market: Orlando, FL
Purchase price: $900,000
Down Payment: 10%
Cash Flow: $11,411
LTV: 90%
Cash-on-cash: 152.1%
$900,000

Ironclad Property Investments LLC closed on a 4-unit short term luxury condo building for $900,000. The 1st lien mortgage of $720,000 (80% LTV) was supplemented with $90,000 in subordinate debt, bringing the total combined LTV to 90%. With this structure, the investor could acquire the property with minimal initial capital while still enjoying solid cash flow from the units.

Market: Naples, FL
Purchase price: $2,500,000
Down Payment: 20%
Cash Flow: $27,800
LTV: 80%
Cash-on-cash: 66.7%
$2,500,000

Water Front Estates LLC acquired a luxurious 5-bedroom beachfront property in Naples, FL, for $2,500,000. The deal was structured with an 80% LTV 1st lien mortgage of $2,000,000. The investor contributed a 20% down payment of $500,000. With Naples’ thriving vacation rental market and premium demand for beachfront stays, the property generated consistent bookings and impressive cash flow, delivering strong returns.

Market: Columbia, SC
Purchase price: $315,000
Down Payment: 17%
Cash Flow: $2,150
LTV: 83%
Cash-on-cash: 41%
$315,000

Bright Investments LLC acquired a 4-unit multifamily property for $315,000, strategically located near a growing college town. After the property appraised at $340,000, we structured a deal with a 1st lien mortgage of $252,000 (80% LTV) and negotiated $10,000 in seller credits to reduce upfront costs. Our investor closed the deal with just $53,000 down and began earning passive income immediately.

Market: Austin, TX
Purchase price: $4,000,000
Down Payment: 15%
Cash Flow: $1,673
LTV: 85%
Cash-on-cash: 4%
$4,000,000

Vista Hills Investment Group LLC acquired a 16-unit mid-term portfolio for $4,000,000. The 1st lien mortgage of $3,200,000 (80% LTV) was supplemented by $200,000 in subordinate debt, achieving a combined LTV of 85%. The down payment was 15% or $600,000, even though this property doesn't cash flow much, It appraised for $5,000,000 and with a 5 year assistant housing contract this is a secure investment as Vista Hills awaits rental increase and appreciation.

Market: Big Bear, CA
Purchase price: $1,100,000
Down Payment: 20%
Cash Flow: $12,450
LTV: 80%
Cash-on-cash: 56.6%
$1,100,000

Mountain Luxe Retreats LLC acquired a high-end, 4-bedroom luxury Airbnb cabin in Big Bear, CA, for $1,100,000. The deal was structured with an 80% LTV 1st lien mortgage of $880,000. The investor contributed 20% as a down payment, totaling $220,000. With Big Bear's strong vacation rental market, the cabin quickly generated significant cash flow from premium nightly rates and consistent year-round bookings.

Market: Las Vegas, NV
Purchase price: $4,800,000
Down Payment: 10%
Cash Flow: $5,559
LTV: 90%
Cash-on-cash: 14%
$4,800,000

Williams Holdings LLC purchased a 35-unit multi-family portfolio for $4,800,000. The 1st lien mortgage of $3,840,000 (80% LTV) was combined with $480,000 in subordinate debt, bringing the total combined LTV to 90%. The down payment was just 10%, allowing the investor to acquire the portfolio with minimal equity contribution while ensuring strong debt service coverage through the property’s rental cash flow.

$450,000

Anderson Holdings, a real estate investment company, used our working capital support loan for a $450,000 down payment on a multi-unit apartment complex. The unsecured funding allowed him to quickly secure the property without collateral, enabling him to expand his portfolio and increase rental income.

$317,001

Greenfield Ventures LLC used our working capital support loan to secure $317,001 in unsecured funding for a down payment on a commercial property. They then used this $317,001 in working capital to get pre-qualified with us. They were pre-qualified for $1,200,000, and moved forward with the acquisition, effectively expanding their portfolio and increasing their rental income stream without any out of pocket expenses.

$438,020

Riverstone Enterprises used our working capital support loan to secure $428,020 in unsecured funding to expand their manufacturing operations. The loan helped cover the costs of purchasing new equipment and scaling production, allowing the company to meet growing demand and increase profitability without the need for collateral.

$500,000

Silver Oak Investments LLC, an undercapitalized real estate investor with only $40,000 in available capital, leveraged our working capital support loan to secure $500,000 in unsecured funding to acquire a 15-unit rental portfolio. This loan provided the necessary capital for the down payment and closing costs, enabling the company to grow its portfolio and increase cash flow without the need for additional collateral.

$50,014

Titan Digital used our working capital support loan to secure $50,014 in unsecured funding to scale their e-commerce business. The loan helped cover inventory expansion, digital marketing campaigns, and website upgrades, allowing the company to increase sales and grow their online presence without needing collateral.

$120,000

Lunar Creations LLC used our working capital support loan to secure $120,000 in unsecured funding to launch a custom jewelry brand. The loan provided capital to cover product development, website creation, and initial marketing efforts, allowing the business to enter the market and attract customers without requiring collateral.

$20,719

Oakwood Holdings used our working capital support loan to secure $20,719 in unsecured funding to purchase a single-family rental property. The loan covered the closing costs and some rehab, enabling the investor to acquire the property and start generating rental income.

$32,750

Evergreen Media LLC used our working capital support loan to secure $32,750 in unsecured funding to grow their digital marketing agency. The loan helped cover new software tools, hiring additional staff, and ramping up ad campaigns, resulting in a surge in client acquisitions.

$120,400

Momentum Real Estate LLC used our working capital support loan to secure $120,400 in unsecured funding to renovate a duplex for rental. The loan covered both renovation costs and initial leasing expenses, enabling the investor to increase the property’s value and cash flow quickly.

$432,576

Ironclad Transport used our working capital support loan to secure $432,576 in unsecured funding to scale their trucking operations. The loan helped cover the purchase of new trucks, upgrade maintenance equipment, and hire additional drivers, enabling the company to expand its fleet and take on larger contracts, driving significant growth in revenue.

$453,600

Blue Ridge Logistics LLC used our working capital support loan to secure $453,600 in unsecured funding to scale their operations. The loan allowed them to purchase new trucks, hire additional staff, and implement fleet management software, which significantly increased their service capacity and revenue potential.

$425,000

Summit Solar LLC used our working capital support loan to secure $425,000 in unsecured funding to grow their renewable energy business. The loan helped fund the purchase of solar panel installation equipment, hire additional installers, and expand their client base, positioning the company as a leader in sustainable energy solutions.

$468,200

Solar Horizon LLC used our working capital support loan to secure $468,200 in unsecured funding to expand their solar panel installation business. The loan was used to purchase additional installation equipment, expand their team of technicians, and launch a targeted marketing campaign, enabling them to take on more projects and grow their customer base.

$450,000

Silverstone Real Estate used our working capital support loan to secure $450,000 in unsecured funding, which enabled them to get pre-qualified for a $2.5 million rental project. The loan helped cover the necessary pre-qualification costs and due diligence, allowing the company to pursue larger-scale investments with more favorable financing terms.

$429,300

Luxe Ventures LLC used our working capital support loan to secure $429,300 in unsecured funding to purchase a luxury residential property for short-term rental use. The loan covered the acquisition and furnishing costs, allowing the company to quickly launch and capitalize on the growing demand for vacation rentals in the area.